OpenScope Realty
Investment Property Cashflow Calculator
Will this property need a contribution, or does it pay for itself?
−$356 PER WEEK
Estimated Cashflow Shortfall Before Tax
-$1,542 per month · -$18,506 per year
Property performance · Gross yield
4.40%
Property performance · Net yield
3.03%
Property expenses: $8,888/yr
Financing · Break-even rent
$906/wk
52 occupied weeks
Property performance · Annual rent after vacancy
$28,600
Financing · Annual loan repayments
$38,218
$3,185/mo · $735/wk
Financing · Cashflow before tax · Annual
-$18,506
Calculator assumptions and limitations: Estimates depend on entered rent, vacancy, expenses, loan amount, interest rate and loan structure. Cashflow is before tax. Actual costs and income may differ. This is not financial, tax, lending, legal or investment advice; obtain independent professional advice.
The calculator gives you the numbers. The property still needs the analysis.
Want to Discuss This Property?